• Economy
  • Investing
Long Distance Investing
  • Stock
  • Editor’s Pick
Investing

Tiny Reports Second Quarter Results

by August 16, 2024
written by August 16, 2024

August 16, 2024 7:00 AM EDT | Source: Tiny Ltd.

Total revenue for Q2 2024 of $51.0 million, an increase of $2.1 million from Q1 2024;

Completed equity raise of $20.6 million with Hosking Partners LLP;

Acquired 100% of MediaNet Solutions, an education software business;

Debt repayment of $16.0 million in the quarter; net debt of $98.7 million at Q2 2024;

Transitioned CEO role to Jordan Taub and appointed new CFO Mike McKenna.

Victoria, British Columbia–(Newsfile Corp. – August 16, 2024) – Tiny Ltd. (TSXV: TINY) (“Tiny” or “the “Company“), a technology holding company with a strategy of acquiring majority stakes in businesses, today announced the financial results for Tiny Ltd. for the three and six-month periods ended June 30, 2024 (“Q2 2024” and “YTD Q2 2024”, respectively). Currency amounts are expressed in Canadian dollars unless otherwise noted.

Portfolio Company Highlights for the Quarter

MetaLab was named a finalist in Fast Company’s 2024 Design Company of the Year;

Meteor released it’s latest update, Meteor 3.0, which introduces substantial architectural changes to modernize the platform and improve its performance and scalability;

Stamped and Repeat announced their merger, creating a powerful platform designed to increase customer retention and lifetime value, automate personalized messaging at scale, and turn one-time purchasers into loyal repeat customers.

Management Commentary

“As we complete the first half of 2024, as a Company we are looking to strengthen our balance sheet, invest in organic growth, and increase cost discipline. We are focused on long-term free cash flow generation and continue to see opportunities to more efficiently operate and grow our existing portfolio,” said Jordan Taub, CEO of Tiny.

“The second quarter highlighted our commitment to debt repayment, which improves our Free Cash Flow and will allow us greater flexibility to execute on our acquisition pipeline. We will look to continue reducing our leverage levels over the coming quarters, managing to a long-term targeted range commensurate with the profile of the business. We are also evaluating a number of attractive investment opportunities, with a strategic focus on recurring revenue platforms and value-oriented tuck-ins for our existing businesses.”

“We look forward to further discussing on our upcoming investor call.”

Q2 2024 Financial Results

For the three-month periods
ended June 30,

 

For the six-month periods
ended June 30,
 

2024

2023

 

2024

2023
 

Revenue

51,005,412

47,472,296

 

99,945,010

83,804,244

Operating loss

(4,952,079
)

(10,899,361
)
 

(9,782,520
)

(11,969,202
)

Net (loss)/income

(1,671,756
)

32,674,714

 

(10,526,223
)

28,593,803

EBITDA (1)

4,864,920

40,635,940

 

8,215,835

39,312,096

EBITDA % (1)

10 %

86 %

 

8 %

47 %

Recurring revenue (1)

9,637,944

8,537,279

 

18,894,818

10,129,992

Recurring revenue % (1)

19 %

18 %

 

19 %

12 %
 

(1) Refer to Non-IFRS Measures for further information

For the three-month periods
ended June 30,

 

For the six-month periods
ended June 30,
 

2024

2023

 

2024

2023
 

Cash provided by/(used in) operating activities

(797,399
)

(6,274,992
)
 

3,540,450

(7,094,456
)

Free cash flow (1)

(3,600,149
)

(5,441,012
)
 

(2,259,105
)

(6,932,042
)

Adjusted free cash flow post debt servicing(1)

(3,584,165
)

(2,633,554
)
 

(2,302,295
)

(2,513,228
)

Basic (loss)/earnings per share

(0.01
)

0.19

 

(0.06
)

0.17

Diluted (loss)/earnings per share

(0.01
)

0.19

 

(0.06
)

0.17

Free cash flow per share (1)

(0.02
)

(0.03
)
 

(0.01
)

(0.04
)

 

 

 

 

 
 

 

 

 

June 30,
2024

December 31,
2023
 

Total assets

 

 

 

385,280,810

392,635,137

Total liabilities

 

 

 

169,935,661

190,081,456

Non-current financial liabilities

 

 

 

109,444,330

132,538,131
 

(1) Refer to Non-IFRS Measures for further information

Revenue in Q2 2024 was $51.0 million, an increase of $3.5 million or 7% compared to Q2 2023. Creative Platform grew $1.7 million compared to Q2 2023 due to a large enterprise licensing deal signed in the quarter while the remainder of the increase is attributable to growth in the Software and Apps segment.

Revenue increased $2.1 million or 4% compared to Q1 2024 mainly due to the large enterprise licensing deal in Creative Platform.

Recurring revenue(1) in Q2 2024 was $9.6 million and made up 19% of total revenue, an increase of 1% compared to Q2 2023. This growth is mostly due to including a full quarter of Software and Apps’ recurring revenue in Q2 2024 as compared to the partial quarter in Q2 2023 (acquired on April 17, 2023).

In Q2 2024, the Company acquired MediaNet, which has 98% SaaS based subscription revenue and highlights Tiny’s strategic focus in acquiring recurring revenue platforms.

Cash on hand on June 30, 2024 was $22.4 million compared to $26.9 million on December 31, 2023. Total debt outstanding on June 30, 2024 was $121.1 million compared to $131.2 million on December 31, 2023. The decrease of $10.1 million is due to debt repayments, net of drawings, of $14.2 million offset with foreign exchange fluctuations to debt of $4.1 million.

During the quarter, the Company reduced its leverage by paying down $16.0 million, net of drawings, through a combination of scheduled and voluntary repayments.

The Company ended Q2 2024 with cash outflow from operations of $0.8 million, up from Q2 2023 cash outflow of $6.3 million. Q2 2023 cash flow from operations was impacted by the merger with WeCommerce, with the Company incurring business acquisition costs and non-recurring professional and severance expenses of $4.1 million. The improvement in the Company’s cash flow from operations is a result of the higher revenue generated during the quarter along with fewer business acquisition and non-recurring costs in 2024.

Free cash flow(1) in Q2 2024 was $(3.6) million compared to $(5.4) million in Q2 2023. The improvement is a result of higher revenue generated during the quarter. When factoring in non-recurring costs and scheduled debt payments, the Adjusted Free Cash Flow Post Debt Servicing(1) in Q2 2024 was $(3.6) million compared to $(2.6) million in Q2 2023. This change is due to the timing of two scheduled debt payments falling in Q2 2024 compared to only one falling in the same period in 2023 as well as working capital timing.

Net loss in Q2 2024 was $1.7 million compared to net income of $32.7 million in Q2 2023, a change of $34.3 million compared to prior period. Net income in Q2 2023 included a one-time non-cash gain on share transaction of $42.1 million. Without the gain, net loss in Q2 2023 would have been $9.4 million, an improvement of $7.8 million. The improvement in Q2 2024 is mainly due to growth in revenues of $3.5 million and lower operating expenses of $2.4 million, with the remaining amount due to a higher deferred tax recovery.

EBITDA(1) in Q2 2024 was $4.9 million compared to $40.6 million in Q2 2023. EBITDA in Q2 2023 includes the one-time non-cash gain on share transaction of $42.1 million. Without the gain, EBITDA in Q2 2023 would have been $(1.4) million, which was a result of one-time costs incurred related to the Merger. Similar to net loss, the improvement is due to revenue growth and lower operating expenses.

Total assets on June 30, 2024 were $385.2 million compared to $392.6 million on December 31, 2023.

Conference Call Notification

The Company will hold a conference call to provide a business update on Friday, August 16, 2024, at 8:00 a.m. ET hosted by:

Jordan Taub, CEO

Mike McKenna, CFO

A question-and-answer session will follow the business update.

Conference Call Details

Date:
Friday, August 16, 2024

Time:
8:00 a.m. ET

Dial-In Number:
(US) 1.833.470.1428

(Canada) 1.226.828.7575 or

1.833.950.0062

Access code:
788533

This live call is also being webcast and can be accessed by going to: https://events.q4inc.com/attendee/227955911.

An archived telephone replay of the call will be available for two weeks following the call by dialing 1.226.828.7578 or 1.866.813.9403 and entering the access code 212131.

Financial Statements

Tiny Ltd’s consolidated financial statements and Management’s Discussion and Analysis (“MD&A”) for Q2 2024 is available on SEDAR+ at www.sedarplus.com.

About Tiny

Tiny is a technology holding company focused primarily on acquiring majority stakes in businesses that it expects to hold over the long-term. The Company is structured to give maximum flexibility to operating management teams by maintaining a focus at the parent company level on only three areas: capital allocation, management, and incentives. This structure enables each company to run independently and focus on what they do best, within an incentive structure that is designed to drive results for both the operating business and ultimately for Tiny and its shareholders.​

Tiny currently has three principle reporting segments: Digital Services, which provides design, engineering, brand positioning and marketing services to help companies of all sizes deliver premium web and mobile products​; Software and Apps, which is home to a complementary portfolio of recurring revenue software businesses that support merchants, as well as digital themes businesses that sell templates to Shopify merchants​; and Creative Platform, which is comprised primarily of Dribbble, the social network for designers and digital creatives, as well as a premier online marketplace for digital assets such as fonts and templates.​

For more about Tiny, please visit www.tiny.com or refer to the public disclosure documents available under Tiny’s SEDAR profile on SEDAR+ at www.sedarplus.com.

NON-IFRS MEASURES RECONCILIATIONS
EBITDA and EBITDA %

For the three-month periods
ended June 30,

 

For the six-month periods
ended June 30,
 

2024

2023

 

2024

2023
 

Net (loss)/income
$
(1,671,756
)
$
32,674,714

 
$
(10,526,223
)
$
28,593,803

Income tax expense/(recovery)

(5,287,794
)

(1,597,046
)
 

(4,826,253
)

(1,878,908
)

Depreciation and amortization

8,873,617

7,473,372

 

17,598,371

9,202,615

Interest expense

2,950,853

2,084,900

 

5,969,940

3,394,586
 

EBITDA

4,864,920

40,635,940

 

8,215,835

39,312,096

Revenue

51,005,412

47,472,296

 

99,945,010

83,804,244

EBITDA %

10 %

86 %

 

8 %

47 %

 
 

Recurring Revenue

For the three-month periods
ended June 30,

 

For the six-month periods
ended June 30,

2024

2023

 

2024

2023

Recurring revenues
$
9,637,944

$
8,537,279

 
$
18,894,818

$
10,129,992

Non-recurring revenues

41,367,468

38,935,017

 

81,050,192

73,674,252

Total revenue

51,005,412

47,472,296

 

99,945,010

83,804,244

Recurring revenue % of total revenue

19 %

18 %

 

19 %

12 %

 
 

Free Cash Flow and Free Cash Flow per Share

For the three-month periods
ended June 30,

 

For the six-month periods
ended June 30,

2024

2023

 

2024

2023

Cash (used in)/provided by operating activities
$
(797,399
)
$
(6,274,992
)
 
$
3,540,450

$
(7,094,456
)

Business acquisition costs

292,028

2,891,075

 

337,370

2,943,536

Interest paid on debt

(3,094,778
)

(2,057,095
)
 

(6,136,925
)

(2,781,122
)

Free Cash Flow

(3,600,149
)

(5,441,012
)
 

(2,259,105
)

(6,932,042
)

Weighted average number of shares outstanding

181,614,111

171,226,124

 

180,413,214

158,151,970

Free cash flow per share

(0.02
)

(0.03
)
 

(0.01
)

(0.04
)

 
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 

For the three-month periods
ended June 30,

 

For the six-month periods
ended June 30,

2024

2023

 

2024

2023

EBITDA
$
4,864,920

$
40,635,940

 
$
8,215,835

$
39,312,096

Income taxes paid

(1,552,564
)

(3,093,441
)
 

(2,571,418
)

(3,630,195
)

Interest paid on debt

(3,094,778
)

(2,057,095
)
 

(6,136,925
)

(2,781,122
)

Non-cash expenses

628,762

(41,554,108
)
 

2,504,458

(39,501,368
)

Business acquisition costs

292,028

2,891,075

 

337,370

2,943,536

Changes in non-cash working capital

(4,738,517
)

(2,263,383
)
 

(4,608,425
)

(3,274,989
)

Capital expenditures, maintenance

–

–

 

–

–

Free cash flow

(3,600,149
)

(5,441,012
)
 

(2,259,105
)

(6,932,042
)

  

 

 

 

 

 

Adjusted Free Cash Flow Post Debt Servicing

For the three-month periods
ended June 30,

 

For the six-month periods
ended June 30,

2024

2023

 

2024

2023

Free cash flow
$
(3,600,149
)
$
(5,441,012
)
 
$
(2,259,105
)
$
(6,932,042
)

Acquisition-related compensation

–

335,775

 

–

673,725

Non-recurring bad debt expense

833,196

–

 

833,196

–

Non-recurring project costs

775,964

–

 

775,964

–

Non-recurring professional fees

409,206

1,115,167

 

1,244,011

1,949,972

Severance

1,065,729

2,681,256

 

1,504,330

3,119,857

Scheduled debt payments

(3,068,111
)

(1,324,740
)
 

(4,400,691
)

(1,324,740
)

Adjusted free cash flow post debt servicing

(3,584,165
)

(2,633,554
)
 

(2,302,295
)

(2,513,228
)

NON-IFRS MEASURES

Investors are cautioned that the non-IFRS measures used below should not replace net income or loss (as determined in accordance with IFRS) as an indicator of the Company’s performance. These are supplemental measures management uses in managing the business and making decisions. These measures do not have any standardized meaning prescribed by IFRS and may not be comparable to similar measures presented by other issuers. These measures are not intended as a substitute for IFRS measures.

EBITDA and EBITDA %

EBITDA is defined as earnings (net income or loss) before finance costs, income taxes, depreciation and amortization. EBITDA is reconciled to net income (loss) from the financial statements.

EBITDA % ratio is determined by dividing EBITDA by total revenue for the period.

EBITDA and EBITDA % is frequently used to assess profitability before the impact of finance costs, income taxes, depreciation and amortization. Management uses non-IFRS measures in order to facilitate operating performance comparisons from period to period and to prepare annual operating budgets. EBITDA and EBITDA % are measures commonly reported and widely used as a valuation metric.

Recurring Revenue

Recurring Revenue consists of revenues generated through subscriptions that grant access to products and services with recurring billing cycles. The subscriptions are recognized over a time period in accordance with IFRS 15. Recurring Revenue is a part of total revenue disclosed in the financial statements, as determined in accordance with IFRS 15.

Recurring Revenue represents revenues that are stable and the Company expects to earn continuously. Recurring Revenue % is determined by dividing Recurring Revenue by total revenue for the year.

Recurring Revenue is frequently used to determine any indicators of future revenue growth and revenue trends. Recurring Revenue and Recurring Revenue % are measures commonly reported and widely used as a valuation metric.

Free Cash Flow, Free Cash Flow per Share, and Adjusted Free Cash Flow Post Debt Servicing

Free Cash Flow (“FCF”) refers to net cash flows from operating activities before interest paid on debt facilities, and business acquisition costs. Free cash flow is also reconciled from EBITDA where it is the net of EBITDA before income taxes paid, interest paid on debt facilities, non-cash expenses, business acquisition costs, and changes in non-cash working capital.

Free Cash Flow per Share is determined by dividing Free Cash Flow by the weighted average number of common shares outstanding during the period.

Adjusted Free Cash Flow Post Debt Servicing (“Adjusted FCF”) refers to free cash flow net of acquisition related compensation, non-recurring costs and the scheduled payments on debt facilities.

Free Cash Flow, Free Cash Flow per Share and Adjusted Free Cash Flow Post Debt Servicing are frequently used by securities analysts and investors when valuing a business and its underlying assets. It provides a basis to evaluate how much cash is available to repay debt and to reinvest in the Company, which is an important indicator of financial strength and performance.

Cautionary Note Regarding Forward-Looking Information

This news release contains certain forward-looking statements and forward-looking information within the meaning of Canadian securities law. Such forward-looking statements and information include, but are not limited to, statements or information with respect to: our strategies, objectives and financial plans.

Forward-looking statements and information are frequently characterized by words such as “plan”, “project”, “intend”, “believe”, “anticipate”, “estimate”, “expect” and other similar words, or statements that certain events or conditions “may” or “will” occur. Although the Company’s management believes that the assumptions made and the expectations represented by such statement or information are reasonable, there can be no assurance that a forward-looking statement or information referenced herein will prove to be accurate. Forward-looking statements are based on the opinions and estimates of management at the date the statements are made and are subject to a variety of risks and uncertainties and other factors that could cause actual events or results to differ materially from those anticipated in the forward-looking statements. Factors that could cause actual results to differ materially from those in forward-looking statements include risks relating to reliance on the Shopify platform; the Company’s limited operating history; reliance on management and key employees; conflicts of interest in relation to the Company’s officers, directors, and consultants; additional financing requirements; resale of Common Shares in the publicly- traded market; market price fluctuations for the Common Shares; global financial conditions; management of growth; risks associated with the Company’s strategy of growth through acquisitions; tax risks; currency fluctuations; competitive markets; uncertainty and adverse changes in the economy; unsustainability of the Company’s rapid growth and inability to attract new customers, retain revenue from existing merchants, and increase sales to both new and existing customers; adverse effects on the Company’s revenue growth and profitability due to the inability to attract new customers or sell additional products to existing customers; the successful integration of the Company with Tiny Capital; future results of operations being harmed due to declines in recurring revenue or contracts not being renewed; security and privacy breaches; changes in client demand; challenges to the protection of intellectual property; infringement of intellectual property; ineffective operations through mobile devices, which are increasingly being used to conduct commerce; and risks associated with internal controls over financial reporting. The Company undertakes no obligation to update forward-looking statements and information if circumstances or management’s estimates should change except as required by law. The reader is cautioned not to place undue reliance on forward-looking statements and information. More detailed information about potential factors that could affect results is included in the documents that may be filed from time to time with the Canadian securities regulatory authorities by the Company.

For a more detailed discussion of certain of these risk factors, see the list of risk factors in the Company’s MD&A dated August 15, 2024 and the management information circular dated May 13, 2024 available on SEDAR+ at www.sedarplus.com under the Company’s profile.

NEITHER THE TSX VENTURE EXCHANGE NOR ITS REGULATION SERVICES PROVIDER (AS THAT TERM IS DEFINED IN THE POLICIES OF THE TSX VENTURE EXCHANGE) ACCEPTS RESPONSIBILITY FOR THE ADEQUACY OR ACCURACY OF THIS RELEASE.

SOURCE: TINY LTD.

To view the source version of this press release, please visit https://www.newsfilecorp.com/release/220149

SOURCE: Tiny Ltd.

The post Tiny Reports Second Quarter Results appeared first on Invezz

0 comment
0
FacebookTwitterPinterestEmail

previous post
Donald Trump vs Kamala Harris: who is good for US stocks?
next post
Nasdaq Slumps as CPI Data Aligns with Expectations

You may also like

MEXC strengthens reserve backing with $390M asset increase

April 23, 2025

Oil prices rebound: what’s driving the rally and...

April 23, 2025

Silver rises with gold, but industrial demand outlook...

April 23, 2025

Lead Edge Capital founder Mitchell Green says recession...

April 23, 2025

Why is Toncoin price rising today?

April 23, 2025

BC.GAME to host ‘Untamed Arena’ during TOKEN2049 Dubai,...

April 23, 2025

Keycard launches pre-sale for Shell: the most open,...

April 23, 2025

BA stock rises as Boeing reports smaller Q1...

April 23, 2025

US stocks surge at open: Dow climbs 2.4%,...

April 23, 2025

iExec launches 1M $RLC fund to support AI...

April 23, 2025

    Stay updated with the latest news, exclusive offers, and special promotions. Sign up now and be the first to know! As a member, you'll receive curated content, insider tips, and invitations to exclusive events. Don't miss out on being part of something special.


    By opting in you agree to receive emails from us and our affiliates. Your information is secure and your privacy is protected.

    Recent Posts

    • Kinéis launches its services and expands in Asia with WMG Limited

      June 2, 2025
    • 74% of asset tracking projects meet or exceed ROI expectations

      June 1, 2025
    • Omnispace, Gatehouse Satcom and Nordic Semiconductor Demonstrate 5G NB-IoT Capability over Non-Geostationary S-band Satellite

      June 1, 2025
    • Iridium and Syniverse Partner to Bring Direct-to-Device Satellite Connectivity to Mobile Network Operators Worldwide

      June 1, 2025

    Categories

    • Economy (720)
    • Editor's Pick (376)
    • Investing (4,555)
    • Stock (820)
    • About us
    • Contact us
    • Privacy Policy
    • Terms & Conditions

    Disclaimer: Longdistanceinvestings.com, its managers, its employees, and assigns (collectively “The Company”) do not make any guarantee or warranty about what is advertised above. Information provided by this website is for research purposes only and should not be considered as personalized financial advice. The Company is not affiliated with, nor does it receive compensation from, any specific security. The Company is not registered or licensed by any governing body in any jurisdiction to give investing advice or provide investment recommendation. Any investments recommended here should be taken into consideration only after consulting with your investment advisor and after reviewing the prospectus or financial statements of the company.


    Copyright © 2025 Longdistanceinvestings.com

    Long Distance Investing
    • Economy
    • Investing
    Long Distance Investing
    • Stock
    • Editor’s Pick